A2Z Infra Engineering Ltd.
The company has been engaged in providing services to the power transmission and distribution sector with a focus primarily on the distribution segment. The company is diversifying this business to provide EPC services to power generation companies and companies in other sectors, including road and telecommunications. In addition, it is significantly focused on and involved in other businesses that include generating power from renewable energy sources, providing municipal solid waste management services, providing facility management services and developing information technology (IT) solutions for power utilities.
Q-DITS fundamental score
Key metrics
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 12% | -1.6% | -13.6% | -5.5% |
| EBITDA | 154.8% | 27.2% | 18.1% | 7.7% |
| Net Profit | 111% | 27.2% | 16.2% | 7.4% |
Score snapshot
Revenue, profitability & returns
Annual financials — last 10 years
| Metric | Trend | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 1,349 | 996 | 709 | 869 | 700 | 415 | 353 | 349 | 388 | 336 | |
| ›EBITDACr | 118 | -0 | 154 | 390 | -162 | -4 | -126 | -88 | 41 | 25 | |
| ›EBITDA margin | 8.8% | 9.9% | 2.5% | 8.9% | -0.1% | -1% | -37% | 9.7% | -4.3% | 9% | |
| ›Net profitCr | -132 | -306 | -87 | 287 | -278 | -81 | -180 | -126 | -7 | 1 | |
| ›PAT margin | -9.8% | -30.7% | -12.3% | 33.1% | -39.7% | -19.5% | -50.9% | -36.1% | -1.9% | 0.3% | |
| ›EPS₹ | ₹-9.19 | ₹-18.32 | ₹-6.28 | ₹17.32 | ₹-15.73 | ₹-4.61 | ₹-10.22 | ₹-6.98 | ₹-0.32 | ₹0.51 | |
| ›Revenue growth | 126.9% | -26.2% | -28.8% | 22.6% | -19.4% | -40.7% | -14.8% | -1.1% | 11.2% | -13.4% | |
| ›PAT growth | 37.1% | -132% | 71.4% | 428.5% | -193.7% | 70.8% | -121.7% | 29.9% | 94.2% | 114% | |
| ›ROE | -22.7% | -73.7% | -24.3% | 54.9% | -51.3% | -22.1% | -74.8% | -138.2% | -25.3% | 3.1% | |
| ›ROCE | 3.4% | -2.1% | 6.7% | 25.7% | -17.6% | -2% | -21.1% | -20.7% | 0.6% | 9.8% | |
| ›ROA | -4.5% | -9.7% | -2.9% | 11.5% | -13.7% | -4.3% | -11.1% | -10.6% | -0.9% | 0.2% | |
| ›P/E | 0x | 0x | 0x | 1x | 0x | 0x | 0x | 0x | 0x | 26.8x | |
| ›P/B | 0.5x | 1.8x | 1.3x | 0.4x | 0.1x | 0.2x | 1.1x | 3.7x | 8.9x | 5.9x | |
| ›D/E | 3.3 | 4.7 | 3.4 | 0.6 | 1.2 | 1.6 | 2.6 | 10 | 7.4 | 2.3 | |
| ›Current ratio | 0.9x | 0.8x | 0.8x | 1x | 0.9x | 0.9x | 0.8x | 0.8x | 0.7x | 0.8x | |
| ›Interest cover | 0.4x | -0.2x | 0.6x | 5.9x | -2.9x | -0.3x | -5.3x | -7x | 0.3x | 2.3x |
Quarterly results
| Metric | Trend | 2023-09 | 2023-12 | 2024-03 | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 102 | 94 | 98 | 83 | 78 | 85 | 91 | 91 | 95 | 109 | |
| ›Rev growth YoY | 5.6% | 13.1% | 8% | -12.2% | -23.1% | -10.5% | -7.5% | 9.5% | 20.8% | 28.9% | |
| ›EBITDACr | -2 | -18 | -38 | 4 | -1 | -3 | 9 | 7 | 6 | -0 | |
| ›EBITDA margin | -1.8% | -18.9% | -38.5% | 4.5% | -1.7% | -3.4% | 10% | 7.5% | 5.9% | -0.4% | |
| ›Net profitCr | 16 | 0 | 10 | 1 | 1 | -1 | 1 | 1 | -1 | -1 | |
| ›PAT growth YoY | 707.7% | 100.1% | 112.7% | 15.4% | -91.6% | -1,355.4% | -86.9% | -58.1% | -200.2% | 31.1% | |
| ›EPS₹ | ₹-0.12 | ₹-0.08 | ₹-0.07 | ₹0 | ₹0.31 | ₹-0.03 | ₹0.23 | ₹0.04 | ₹-0.1 | ₹-0.04 |
Balance sheet — last 10 years (₹ Cr)
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Shareholders' equityCr | 359 | 372 | 686 | 413 | 338 | 159 | 38 | 32 | 45 | 44 | |
| ›ReservesCr | 208 | 191 | 503 | 228 | 154 | -25 | -145 | -149 | -136 | -132 | |
| ›Total borrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›InvestmentsCr | 161 | 160 | 316 | 309 | 301 | 233 | 147 | 101 | 66 | 0 | |
| ›Total assetsCr | 810 | 747 | 740 | 462 | 388 | 241 | 98 | 80 | 72 | 484 | |
| ›Current assetsCr | 1,990 | 1,888 | 1,453 | 1,409 | 1,305 | 964 | 705 | 436 | 330 | 328 | |
| ›Current liabilitiesCr | 2,394 | 2,230 | 1,435 | 1,531 | 1,484 | 1,186 | 893 | 603 | 426 | 413 | |
| ›Trade payablesCr | 760 | 742 | 645 | 671 | 608 | 529 | 362 | 278 | 250 | 234 | |
| ›Gross blockCr | 537 | 559 | 298 | 338 | 332 | 332 | 323 | 330 | 329 | 36 |
Cash flow statement (₹ Cr)
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Operating CF (CFO)Cr | 66 | 35 | 83 | -26 | -7 | 38 | 55 | 95 | 54 | -4 | |
| ›Investing CF (CFI)Cr | 1 | 4 | 5 | 7 | 11 | 25 | -7 | -11 | -12 | -0 | |
| ›Financing CF (CFF)Cr | -17 | -82 | -95 | 17 | -1 | -68 | -47 | -94 | -39 | 4 | |
| ›Net cash changeCr | 51 | -43 | -6 | -2 | 4 | -5 | 2 | -9 | 3 | -1 | |
| ›Closing cashCr | 62 | 19 | 13 | 10 | 14 | 9 | 11 | 1 | 4 | 3 |
Cash flow components
Q-DITS scorecard
Weighted blend, rescaled to the components available for this stock.
>2.9 safe · 1.23–2.9 grey · <1.23 distress
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Documents & filings
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| Larsen & Toubro Ltd. | 5,79,127 | 2,85,874 | 19,159 | 36x | 5.3x | 18.6 | 16 | 1.12 |
| Rail Vikas Nigam Ltd. | 50,895 | 20,412 | 777 | 58.2x | 5.2x | 14 | 14.7 | 0.56 |
| IRB Infrastructure Developers Ltd. | 25,907 | 7,648 | 850 | 30.5x | 1.2x | 38.6 | 24.8 | 0.96 |
| Kalpataru Projects International Ltd. | 23,874 | 27,143 | 1,031 | 23x | 3.1x | 9.7 | 16.2 | 0.64 |
| Cemindia Projects Ltd. | 21,528 | 10,007 | 591 | 36x | 9x | 28.2 | 33.5 | 0.4 |
| KEC International Ltd. | 14,419 | 23,506 | 606 | 23.8x | 2.3x | 12.1 | 18.5 | 0.69 |
| Engineers India Ltd. | 14,062 | 3,928 | 644 | 20.3x | 4.5x | 19.2 | 25.8 | 0 |