QQ-DITS FMSS
A2ZINFRA

A2Z Infra Engineering Ltd.

A2ZINFRANSEInfrastructureEngineering - ConstructionSmall Cap
14.36
0.7%
loading…
40
Composite

The company has been engaged in providing services to the power transmission and distribution sector with a focus primarily on the distribution segment. The company is diversifying this business to provide EPC services to power generation companies and companies in other sectors, including road and telecommunications. In addition, it is significantly focused on and involved in other businesses that include generating power from renewable energy sources, providing municipal solid waste management services, providing facility management services and developing information technology (IT) solutions for power utilities.

www.a2zgroup.co.inSector: InfrastructureIndustry: Engineering - Construction

Q-DITS fundamental score

40Composite
Growth
64
Profitability
15
Valuation
31
Quality
13
Solvency
4
Earnings
0

Key metrics

MCap
₹254 Cr
TTM PE
106.6x
Industry PE
23.3x
TTM EPS
₹0.13
Book Value
₹2.28
Face Value
₹10
Div Yield
0%
PEG
3.92x
PB
5.9x
ROE
3.1%
ROCE
9.8%
EBITDA mgn
9%
D/E
2.26
Int. Cover
2.3x
Curr. Ratio
0.77x
EPS
₹0.51

Growth — CAGR across horizons

Metric1Y3Y5Y10Y
Net Sales12%-1.6%-13.6%-5.5%
EBITDA154.8%27.2%18.1%7.7%
Net Profit111%27.2%16.2%7.4%

Score snapshot

Piotroski
7/9
Altman Z
0.49
Quality
13.4
Growth
63.5
Valuation
31
Earn. Qual
0
PEAD
+1
SURGE
+1
Loading price data…
Loading delivery data…

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA

Annual financials — last 10 years

Tap a row to expand the full chart
MetricTrend2016201720182019202020212022202320242025
RevenueCr1,349996709869700415353349388336
EBITDACr118-0154390-162-4-126-884125
EBITDA margin8.8%9.9%2.5%8.9%-0.1%-1%-37%9.7%-4.3%9%
Net profitCr-132-306-87287-278-81-180-126-71
PAT margin-9.8%-30.7%-12.3%33.1%-39.7%-19.5%-50.9%-36.1%-1.9%0.3%
EPS₹-9.19₹-18.32₹-6.28₹17.32₹-15.73₹-4.61₹-10.22₹-6.98₹-0.32₹0.51
Revenue growth126.9%-26.2%-28.8%22.6%-19.4%-40.7%-14.8%-1.1%11.2%-13.4%
PAT growth37.1%-132%71.4%428.5%-193.7%70.8%-121.7%29.9%94.2%114%
ROE-22.7%-73.7%-24.3%54.9%-51.3%-22.1%-74.8%-138.2%-25.3%3.1%
ROCE3.4%-2.1%6.7%25.7%-17.6%-2%-21.1%-20.7%0.6%9.8%
ROA-4.5%-9.7%-2.9%11.5%-13.7%-4.3%-11.1%-10.6%-0.9%0.2%
P/E0x0x0x1x0x0x0x0x0x26.8x
P/B0.5x1.8x1.3x0.4x0.1x0.2x1.1x3.7x8.9x5.9x
D/E3.34.73.40.61.21.62.6107.42.3
Current ratio0.9x0.8x0.8x1x0.9x0.9x0.8x0.8x0.7x0.8x
Interest cover0.4x-0.2x0.6x5.9x-2.9x-0.3x-5.3x-7x0.3x2.3x

Quarterly results

Tap a row to expand the full chart
MetricTrend2023-092023-122024-032024-062024-092024-122025-032025-062025-092025-12
RevenueCr1029498837885919195109
Rev growth YoY5.6%13.1%8%-12.2%-23.1%-10.5%-7.5%9.5%20.8%28.9%
EBITDACr-2-18-384-1-3976-0
EBITDA margin-1.8%-18.9%-38.5%4.5%-1.7%-3.4%10%7.5%5.9%-0.4%
Net profitCr1601011-111-1-1
PAT growth YoY707.7%100.1%112.7%15.4%-91.6%-1,355.4%-86.9%-58.1%-200.2%31.1%
EPS₹-0.12₹-0.08₹-0.07₹0₹0.31₹-0.03₹0.23₹0.04₹-0.1₹-0.04

Balance sheet — last 10 years (₹ Cr)

Tap a row to expand the full chart
MetricTrend2017201820192020202120222023202420252025
Shareholders' equityCr35937268641333815938324544
ReservesCr208191503228154-25-145-149-136-132
Total borrowingsCr0000000000
InvestmentsCr161160316309301233147101660
Total assetsCr810747740462388241988072484
Current assetsCr1,9901,8881,4531,4091,305964705436330328
Current liabilitiesCr2,3942,2301,4351,5311,4841,186893603426413
Trade payablesCr760742645671608529362278250234
Gross blockCr53755929833833233232333032936

Cash flow statement (₹ Cr)

Tap a row to expand the full chart
MetricTrend2017201820192020202120222023202420252025
Operating CF (CFO)Cr663583-26-738559554-4
Investing CF (CFI)Cr14571125-7-11-12-0
Financing CF (CFF)Cr-17-82-9517-1-68-47-94-394
Net cash changeCr51-43-6-24-52-93-1
Closing cashCr6219131014911143

Cash flow components

CFO · CFI · CFF (₹ Cr)
CFOCFICFF

Q-DITS scorecard

Composite score
40
Quality (25%)13.4
Growth (25%)63.5
Valuation (20%)31
Piotroski (15%)78
Earnings Quality (10%)0
Momentum (5%)

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score
7/9
ROA positiveROA 0.18%
CFO positiveCFO ₹-4.45 Cr
ROA improving-0.89% → 0.18%
CFO > PAT (low accruals)CFO -4.45 vs PAT 1.03
Leverage decreasedD/E 7.4 → 2.26
Liquidity improvedCR 0.72 → 0.77
No share dilutionEPS -0.32 → 0.51
Margin improvedEBITDA mgn -4.27% → 8.99%
Asset turnover upAsset TO 0.47 → 0.58
Altman Z-Scoredistress
0.49
X1
-0.176
X2
-0.273
X3
0.037
X4
0.091
X5
0.695

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality
13.4/100
ROE
3.1%
ROCE
9.8%
Margin
0.3%
Debt
2.3
Int. cover
2.3x
Growth
63.5/100
Revenue 3Y
-1.6%
Profit 3Y
27.2%
EPS
257.6%
Valuation
31/100
PE
26.8x
PB
5.9x
EV/EBITDA
14.3x

vs universe median: PE 25.6x · PB 2.81x · EV 13.41x

Earnings quality
0/100
CFO₹-4 Cr
PAT₹1 Cr
Accrual ratio0.011
CFO/PAT-4.32x
PEAD · SURGE
+1 / +1
Revenue SUE2.11
EPS SUE-0.4
Latest quarter2025-12
Rev growth YoY28.9%

Shareholding pattern

Promoter28.1%
FII/FPI0.9%
DII0%
Public71.9%
Tap a row to expand the full chart
MetricTrend2024-032024-062024-092024-122025-032025-062025-092025-122026-03
Promoter28.1%28.1%28.1%28.1%28.1%28.1%28.1%28.1%28.1%
FII / FPI1.6%1.6%1.6%1.3%1%0.9%0.8%0.8%0.9%
DII0%0%0%0%0%0%0%0%0%
Public / Retail71.9%71.9%71.9%71.9%71.9%71.9%71.9%71.9%71.9%
Promoter pledge99.7%99.7%99.7%99.7%99.7%99.7%99.7%99.7%99.7%

Documents & filings

Loading documents…

Peer comparison

CompanyMCap (Cr)RevenuePATPEPBROE%ROCE%D/E
Larsen & Toubro Ltd.5,79,1272,85,87419,15936x5.3x18.6161.12
Rail Vikas Nigam Ltd.50,89520,41277758.2x5.2x1414.70.56
IRB Infrastructure Developers Ltd.25,9077,64885030.5x1.2x38.624.80.96
Kalpataru Projects International Ltd.23,87427,1431,03123x3.1x9.716.20.64
Cemindia Projects Ltd.21,52810,00759136x9x28.233.50.4
KEC International Ltd.14,41923,50660623.8x2.3x12.118.50.69
Engineers India Ltd.14,0623,92864420.3x4.5x19.225.80