
Aarti Surfactants Ltd.
AARTISURFNSEFast Moving Consumer GoodsHousehold & Personal ProductsSmall Cap
₹386.7
▼ 0.28%
loading…
44
Composite
The company is one of the leading producers of ionic and non-ionic surfactants and specialty products, serving Home & Personal Care, Industrial Applications, Agro and Oil industries in India and overseas and meeting the ever-changing market dynamics.
Q-DITS fundamental score
44Composite
Growth
14
Profitability
21
Valuation
64
Quality
34
Solvency
65
Earnings
100
Key metrics
MCap
₹329 Cr
TTM PE
26.7x
Industry PE
37.3x
TTM EPS
₹14.57
Book Value
₹289.14
Face Value
₹10
Div Yield
0.26%
PEG
-27.8x
PB
1.5x
ROE
6.5%
ROCE
9.8%
EBITDA mgn
6.9%
D/E
0.47
Int. Cover
2.8x
Curr. Ratio
1.35x
EPS
₹17.2
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 30.4% | 12.6% | 13% | — |
| EBITDA | 11.8% | -0.6% | 0.6% | — |
| Net Profit | 6.5% | -1% | -10.6% | — |
Score snapshot
Piotroski
4/9
Altman Z
2.14
Quality
33.5
Growth
14
Valuation
64
Earn. Qual
100
PEAD
0
SURGE
0
Loading price data…
Loading delivery data…
Revenue, profitability & returns
Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA
Annual financials — last 6 years
Tap a row to expand the full chart
| Metric | Trend | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| ›RevenueCr | 326 | 466 | 576 | 601 | 590 | 659 | |
| ›EBITDACr | 24 | 46 | 32 | 48 | 62 | 50 | |
| ›EBITDA margin | 7.3% | 9.8% | 5.6% | 8% | 10.6% | 6.9% | |
| ›Net profitCr | 2 | 22 | 5 | 13 | 21 | 15 | |
| ›PAT margin | 0.6% | 4.6% | 1% | 2.1% | 3.6% | 2.2% | |
| ›EPS₹ | ₹2.71 | ₹28.1 | ₹7.14 | ₹16 | ₹25.19 | ₹17.2 | |
| ›Revenue growth | 0% | 42.9% | 23.6% | 4.5% | -1.9% | 11.7% | |
| ›PAT growth | 0% | 937.1% | -74.6% | 131.2% | 67.9% | -31.8% | |
| ›ROE | 1.9% | 17.8% | 4.1% | 8.4% | 11% | 6.5% | |
| ›ROCE | 6% | 13.2% | 6.9% | 10.6% | 14.6% | 9.8% | |
| ›ROA | 0.8% | 6.7% | 1.4% | 3.2% | 5.2% | 3.2% | |
| ›P/E | 0x | 32.2x | 102.1x | 28.3x | 22x | 23.3x | |
| ›P/B | 0x | 5.3x | 4.2x | 2.1x | 2.1x | 1.5x | |
| ›D/E | 1 | 1.1 | 1.2 | 0.9 | 0.4 | 0.5 | |
| ›Current ratio | 1x | 1.1x | 1.2x | 1.3x | 1.5x | 1.4x | |
| ›Interest cover | 1.3x | 3.2x | 1.9x | 2.2x | 3.3x | 2.8x |
Quarterly results
Tap a row to expand the full chart
| Metric | Trend | 2023-12 | 2024-03 | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 139 | 159 | 143 | 151 | 163 | 202 | 216 | 179 | 208 | 256 | |
| ›Rev growth YoY | 3.9% | 0.4% | -3.6% | 4.9% | 17.3% | 27.4% | 50.5% | 18.8% | 27.6% | 26.8% | |
| ›EBITDACr | 17 | 14 | 10 | 4 | 9 | 20 | 12 | 9 | 13 | 13 | |
| ›EBITDA margin | 12.1% | 9% | 6.7% | 2.5% | 5.5% | 9.7% | 5.4% | 5.2% | 6.1% | 5.2% | |
| ›Net profitCr | 7 | 5 | 2 | 2 | 1 | 10 | 3 | 2 | 4 | 4 | |
| ›PAT growth YoY | 67.9% | -0.8% | -57.7% | -61.9% | -88.1% | 108.9% | 32.6% | -13.9% | 358.7% | -56.9% | |
| ›EPS₹ | ₹8.42 | ₹5.49 | ₹2.62 | ₹2.13 | ₹0.94 | ₹11.48 | ₹3.48 | ₹1.84 | ₹4.32 | ₹4.94 |
Balance sheet — last 7 years (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| ›Shareholders' equityCr | 111 | 133 | 136 | 168 | 218 | 233 | 245 | |
| ›ReservesCr | 103 | 125 | 128 | 160 | 210 | 224 | 236 | |
| ›Total borrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›InvestmentsCr | 3 | 5 | 3 | 6 | 7 | 7 | 0 | |
| ›Total assetsCr | 160 | 213 | 241 | 247 | 275 | 271 | 517 | |
| ›Current assetsCr | 94 | 175 | 175 | 182 | 200 | 252 | 262 | |
| ›Current liabilitiesCr | 95 | 164 | 149 | 142 | 129 | 186 | 198 | |
| ›Trade payablesCr | 19 | 78 | 70 | 57 | 67 | 92 | 122 | |
| ›Gross blockCr | 221 | 268 | 248 | 298 | 314 | 326 | 198 |
Cash flow statement (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| ›Operating CF (CFO)Cr | 18 | 36 | 23 | 25 | 52 | 11 | 77 | |
| ›Investing CF (CFI)Cr | -2 | -60 | -23 | -11 | -16 | -16 | -46 | |
| ›Financing CF (CFF)Cr | -16 | 32 | -6 | -8 | -37 | -0 | -19 | |
| ›Net cash changeCr | 0 | 7 | -5 | 6 | -1 | -5 | 12 | |
| ›Closing cashCr | 0 | 7 | 1 | 8 | 6 | 1 | 12 |
Cash flow components
CFO · CFI · CFF (₹ Cr)
CFOCFICFF
Q-DITS scorecard
Composite score
44
Quality (25%)33.5
Growth (25%)14
Valuation (20%)64
Piotroski (15%)44
Earnings Quality (10%)100
Momentum (5%)—
Weighted blend, rescaled to the components available for this stock.
Piotroski F-Score
4/9
✓ROA positiveROA 3.23%
✓CFO positiveCFO ₹76.65 Cr
✗ROA improving5.16% → 3.23%
✓CFO > PAT (low accruals)CFO 76.65 vs PAT 14.54
✗Leverage decreasedD/E 0.45 → 0.47
✗Liquidity improvedCR 1.54 → 1.35
✗No share dilutionEPS 25.19 → 17.2
✗Margin improvedEBITDA mgn 10.56% → 6.89%
✓Asset turnover upAsset TO 1.43 → 1.47
Altman Z-Scoregrey
2.14
X1
0.124
X2
0.458
X3
0.062
X4
0.474
X5
1.276
>2.9 safe · 1.23–2.9 grey · <1.23 distress
Quality
33.5/100
ROE
6.5%
ROCE
9.8%
Margin
2.2%
Debt
0.5
Int. cover
2.8x
Growth
14/100
Revenue 3Y
12.6%
Profit 3Y
-1%
EPS
-31.7%
Valuation
64/100
PE
23.3x
PB
1.5x
EV/EBITDA
9x
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Earnings quality
100/100
CFO₹77 Cr
PAT₹15 Cr
Accrual ratio-0.12
CFO/PAT5.27x
PEAD · SURGE
0 / 0
Revenue SUE0.65
EPS SUE0.13
Latest quarter2026-03
Rev growth YoY26.8%
Documents & filings
Loading documents…
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| Hindustan Unilever Ltd. | 5,15,947 | 65,547 | 10,597 | 34.3x | 10.6x | 21.7 | 29 | 0 |
| Godrej Consumer Products Ltd. | 1,02,365 | 15,487 | 1,861 | 55x | 8.1x | 15.1 | 19.2 | 0.32 |
| Dabur India Ltd. | 75,153 | 13,193 | 1,870 | 39.7x | 6.6x | 17 | 21.5 | 0.07 |
| Colgate-Palmolive (India) Ltd. | 54,341 | 6,035 | 1,325 | 41x | 34.3x | 80.8 | 109.3 | 0 |
| Procter & Gamble Hygiene and Health Care Ltd. | 30,090 | 4,290 | 857 | 35.1x | 39.9x | 90.5 | 115.9 | 0 |
| Gillette India Ltd. | 25,499 | 3,100 | 654 | 39x | 26.9x | 42.7 | 56.4 | 0 |
| Cupid Ltd. | 23,747 | 363 | 108 | 219.4x | 52.7x | 18.2 | 17 | 0.05 |