Accelya Solutions India Ltd.
ACCELYANSEInformation TechnologyIT - SoftwareSmall Cap
₹1,127.7
▼ 1.22%
loading…
62
Composite
Kale Consultants Private Limited was incorporated on September 25, 1986 under the Companies Act 1956, promoted by technocrat entrepreneurs Narendra Kale and Vipul Jain. The company was a partnership firm registered in February 1980 under the Partnership Act 1932 having its office at Pune.
Q-DITS fundamental score
62Composite
Growth
69
Profitability
99
Valuation
43
Quality
100
Solvency
100
Earnings
32
Key metrics
MCap
₹1.7K Cr
TTM PE
17x
Industry PE
18.8x
TTM EPS
₹66.24
Book Value
₹190.4
Face Value
₹10
Div Yield
7.99%
PEG
0.89x
PB
7.6x
ROE
46%
ROCE
63.5%
EBITDA mgn
39%
D/E
0
Int. Cover
52x
Curr. Ratio
1.82x
EPS
₹86.44
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 2.3% | 12.8% | 5.1% | 5.7% |
| EBITDA | -6.3% | 13.1% | 4.9% | 5.4% |
| Net Profit | -14.8% | 19.2% | 8.3% | 6.7% |
Score snapshot
Piotroski
4/9
Altman Z
3.24
Quality
99.5
Growth
68.9
Valuation
43
Earn. Qual
32
PEAD
-2
SURGE
-1
Loading price data…
Loading delivery data…
Revenue, profitability & returns
Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA
Annual financials — last 10 years
Tap a row to expand the full chart
| Metric | Trend | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 341 | 367 | 383 | 433 | 412 | 290 | 368 | 469 | 511 | 529 | |
| ›EBITDACr | 142 | 165 | 153 | 179 | 158 | 96 | 142 | 206 | 169 | 206 | |
| ›EBITDA margin | 41.6% | 45% | 40% | 41.3% | 38.4% | 33.1% | 38.6% | 41.5% | 39.6% | 39% | |
| ›Net profitCr | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 | |
| ›PAT margin | 24.3% | 26.5% | 23.3% | 24.6% | 21.1% | 14.5% | 20.7% | 27% | 18.4% | 24.4% | |
| ›EPS₹ | ₹55.62 | ₹65.15 | ₹59.75 | ₹71.27 | ₹58.16 | ₹28.27 | ₹51.04 | ₹84.9 | ₹62.87 | ₹86.44 | |
| ›Revenue growth | 12.6% | 7.7% | 4.1% | 13.2% | -4.8% | -29.5% | 26.9% | 27.4% | 8.9% | 3.4% | |
| ›PAT growth | 23.2% | 17.1% | -8.3% | 19.3% | -18.4% | -51.4% | 80.5% | 66.3% | -25.9% | 37.5% | |
| ›ROE | 72.8% | 66.1% | 49.5% | 56.4% | 39.3% | 17.5% | 30.4% | 47.6% | 33.9% | 46% | |
| ›ROCE | 112.6% | 102.6% | 77% | 85.9% | 56.9% | 25.8% | 42.6% | 64.8% | 49.9% | 63.5% | |
| ›ROA | 23.8% | 23.7% | 20.8% | 25.7% | 18.2% | 8.7% | 16.5% | 25.1% | 16.4% | 19.7% | |
| ›P/E | 20.5x | 20.3x | 19.5x | 12.1x | 15.8x | 41.2x | 17.3x | 15.6x | 27.5x | 16.4x | |
| ›P/B | 15x | 10.9x | 9.7x | 6.5x | 5.6x | 7.3x | 5x | 7.3x | 9.1x | 7.6x | |
| ›D/E | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›Current ratio | 1.2x | 1.5x | 1.8x | 1.8x | 1.7x | 1.7x | 1.9x | 1.9x | 1.9x | 1.8x | |
| ›Interest cover | 197x | 352x | 351.4x | — | 22.7x | 14x | 31.1x | 83.5x | 74.4x | 52x |
Quarterly results
Tap a row to expand the full chart
| Metric | Trend | 2023-12 | 2024-03 | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 125 | 131 | 128 | 127 | 133 | 137 | 132 | 136 | 133 | 136 | |
| ›Rev growth YoY | 11.2% | 9.6% | 4.6% | -0.1% | 6.8% | 4.4% | 2.8% | 7.1% | -0.2% | -0.5% | |
| ›EBITDACr | 45 | 50 | 48 | 49 | 48 | 46 | 51 | 48 | 45 | 34 | |
| ›EBITDA margin | 36.3% | 38.4% | 37.2% | 38.2% | 36.2% | 33.9% | 38.9% | 35.6% | 33.7% | 25.3% | |
| ›Net profitCr | 31 | 0 | 31 | 32 | 32 | 30 | 34 | 30 | 14 | 21 | |
| ›PAT growth YoY | 22.7% | -99.4% | -2.9% | 3% | 4.6% | 14,872.8% | 8.8% | -8.8% | -56.9% | -29.3% | |
| ›EPS₹ | ₹20.72 | ₹0.14 | ₹20.89 | ₹21.75 | ₹21.68 | ₹20.26 | ₹22.74 | ₹19.84 | ₹9.34 | ₹14.32 |
Balance sheet — last 10 years (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Shareholders' equityCr | 181 | 180 | 198 | 245 | 239 | 263 | 270 | 283 | 278 | 263 | |
| ›ReservesCr | 166 | 165 | 183 | 230 | 224 | 248 | 255 | 268 | 263 | 248 | |
| ›Total borrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›InvestmentsCr | 99 | 137 | 131 | 82 | 44 | 94 | 141 | 152 | 216 | 0 | |
| ›Total assetsCr | 231 | 275 | 301 | 343 | 279 | 311 | 348 | 390 | 454 | 462 | |
| ›Current assetsCr | 337 | 228 | 244 | 314 | 296 | 334 | 360 | 457 | 459 | 275 | |
| ›Current liabilitiesCr | 227 | 129 | 134 | 189 | 175 | 177 | 194 | 235 | 253 | 144 | |
| ›Trade payablesCr | 17 | 22 | 27 | 34 | 18 | 20 | 31 | 39 | 39 | 40 | |
| ›Gross blockCr | 171 | 185 | 197 | 289 | 286 | 285 | 259 | 322 | 348 | 13 |
Cash flow statement (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Operating CF (CFO)Cr | 93 | 111 | 87 | 131 | 87 | 118 | 133 | 156 | 145 | 71 | |
| ›Investing CF (CFI)Cr | -26 | -14 | -3 | -61 | -11 | -73 | 13 | -66 | -8 | 40 | |
| ›Financing CF (CFF)Cr | -73 | -94 | -86 | -53 | -66 | -64 | -132 | -94 | -146 | -101 | |
| ›Net cash changeCr | -7 | 3 | -3 | 17 | 10 | -19 | 14 | -4 | -9 | 9 | |
| ›Closing cashCr | 21 | 24 | 21 | 39 | 48 | 30 | 45 | 41 | 32 | 42 |
Cash flow components
CFO · CFI · CFF (₹ Cr)
CFOCFICFF
Q-DITS scorecard
Composite score
62
Quality (25%)99.5
Growth (25%)68.9
Valuation (20%)43
Piotroski (15%)44
Earnings Quality (10%)32
Momentum (5%)—
Weighted blend, rescaled to the components available for this stock.
Piotroski F-Score
4/9
✓ROA positiveROA 19.72%
✓CFO positiveCFO ₹70.75 Cr
✓ROA improving16.37% → 19.72%
✗CFO > PAT (low accruals)CFO 70.75 vs PAT 129.02
✗Leverage decreasedD/E 0.0 → 0.0
✗Liquidity improvedCR 1.94 → 1.82
✓No share dilutionEPS 62.87 → 86.44
✗Margin improvedEBITDA mgn 39.55% → 38.97%
✗Asset turnover upAsset TO 0.89 → 0.81
Altman Z-Scoresafe
3.24
X1
0.282
X2
0.537
X3
0.386
X4
0.569
X5
1.146
>2.9 safe · 1.23–2.9 grey · <1.23 distress
Quality
99.5/100
ROE
46%
ROCE
63.5%
Margin
24.4%
Debt
0
Int. cover
52x
Growth
68.9/100
Revenue 3Y
12.8%
Profit 3Y
19.2%
EPS
37.5%
Valuation
43/100
PE
16.4x
PB
7.6x
EV/EBITDA
9.9x
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Earnings quality
32/100
CFO₹71 Cr
PAT₹129 Cr
Accrual ratio0.126
CFO/PAT0.55x
PEAD · SURGE
-2 / -1
Revenue SUE-1.49
EPS SUE-0.44
Latest quarter2026-03
Rev growth YoY-0.5%
Documents & filings
Loading documents…
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| Tata Consultancy Services Ltd. | 7,69,350 | 2,67,021 | 49,454 | 15.6x | 7.2x | 49.1 | 66.2 | 0 |
| Infosys Ltd. | 4,26,762 | 1,78,650 | 29,474 | 14.5x | 4.7x | 31.7 | 42.8 | 0 |
| HCL Technologies Ltd. | 3,06,590 | 1,30,144 | 16,652 | 18.4x | 4.1x | 25.4 | 33.5 | 0.03 |
| Wipro Ltd. | 1,89,694 | 92,624 | 13,240 | 14.4x | 2.2x | 15.7 | 18.4 | 0.19 |
| Tech Mahindra Ltd. | 1,38,267 | 56,815 | 4,807 | 28.7x | 4.7x | 15.9 | 20.4 | 0.02 |
| LTM Ltd. | 1,13,622 | 42,308 | 4,983 | 22.6x | 4.8x | 21.5 | 30.3 | 0 |
| Oracle Financial Services Software Ltd. | 84,023 | 7,672 | 2,639 | 31.8x | 10.7x | 29.9 | 40.8 | 0 |