Advait Energy Transitions Ltd.

ADVAITNSEElectricalsCableSmall Cap

₹2,397

▼ 1.53%

loading…

Composite

The company is into business of providing products and solutions for power transmission, power substation and telecommunication infrastructure fields. It operates with various verticals such as Turnkey Telecommunication Projects, Installation of the Power Transmission, Sub Station and Telecom Products, Liasioning-marketing and providing end to end solutions for the overseas customers operating in the field Power Transmission and Sub Station, Trading of the similar products, and manufacturing through OEM of the stringing Tools.

www.advaitgroup.co.in/Sector: ElectricalsIndustry: Cable

Q-DITS fundamental score

55Composite

Growth

100

Profitability

Valuation

Quality

Solvency

Earnings

Key metrics

MCap

₹2.6K Cr

TTM PE

50.7x

Industry PE

55.8x

TTM EPS

₹47.27

Book Value

₹254.16

Face Value

₹10

Div Yield

0.08%

PEG

0.61x

5.9x

ROE

23.7%

ROCE

27.9%

EBITDA mgn

14.8%

D/E

0.34

Int. Cover

5.1x

Curr. Ratio

1.72x

EPS

₹28.61

Growth — CAGR across horizons

Metric	1Y	3Y	5Y	10Y
Net Sales	79.7%	90%	61.2%	—
EBITDA	63.7%	71.6%	78.1%	—
Net Profit	67.3%	83%	66.9%	—

Score snapshot

Piotroski

4/9

Altman Z

1.48

Quality

67.6

Growth

100

Valuation

Earn. Qual

PEAD

SURGE

Loading price data…

Loading delivery data…

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)

RevenueNet Profit

Margins (%)

EBITDA%PAT%

Return ratios (%)

ROEROCEROA

Annual financials — last 9 years

Tap a row to expand the full chart

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025
›RevenueCr	29	43	28	45	66	79	104	209	399
›EBITDACr	7	9	4	6	7	12	18	39	59
›EBITDA margin	23.7%	20.6%	15.5%	13.2%	10.2%	15%	17.6%	18.7%	14.8%
›Net profitCr	4	6	2	1	5	5	8	22	32
›PAT margin	14.8%	14.4%	8.9%	1.2%	7.3%	6.8%	8.1%	10.5%	8%
›EPS₹	₹5.69	₹8.4	₹3.38	₹0.72	₹4.68	₹5.21	₹8.27	₹21.45	₹28.61
›Revenue growth	0%	51.1%	-35.4%	58.8%	47.6%	19.7%	32.5%	100.4%	91.1%
›PAT growth	0%	46.4%	-60.1%	-78.3%	783.7%	11.4%	58.7%	159.3%	46.5%
›ROE	42.4%	47.3%	14.1%	2.8%	18.5%	15.3%	20.3%	36.7%	23.7%
›ROCE	62.9%	63.4%	19%	15.5%	15.3%	23.4%	27.5%	38.4%	27.9%
›ROA	18.8%	22.3%	6.4%	1.1%	8.3%	7.5%	8.6%	13.9%	9.3%
›P/E	0x	0x	0x	0x	2.8x	5.9x	33.7x	61.6x	37.6x
›P/B	0x	0x	0x	0x	0.8x	1.7x	6.2x	18.4x	5.9x
›D/E	0.1	0	0.3	0.5	0.2	0.2	0.3	0.8	0.3
›Current ratio	2.1x	1.9x	1.6x	1.4x	1.7x	1.4x	1.1x	1.3x	1.7x
›Interest cover	36.8x	31x	135.2x	3.2x	3.8x	8.5x	5.5x	5.2x	5.1x

Quarterly results

Tap a row to expand the full chart

Metric	2023-12	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›RevenueCr	73	60	60	46	98	193	118	157	211	228
›Rev growth YoY	182.2%	46.2%	117.3%	-5.6%	35.5%	223.6%	98.5%	239.3%	114.4%	18%
›EBITDACr	12	11	8	9	15	19	14	17	24	29
›EBITDA margin	16.9%	19.2%	13.5%	18.4%	15.5%	10%	11.6%	11%	11.4%	12.6%
›Net profitCr	8	7	5	5	10	13	10	12	18	20
›PAT growth YoY	181.1%	106.2%	270%	-18%	35.2%	78.3%	78.5%	163.3%	72.8%	54.9%
›EPS₹	₹7.55	₹7.09	₹5.33	₹4.13	₹9.05	₹10.49	₹7.73	₹9.64	₹15.17	₹16.15

Balance sheet — last 10 years (₹ Cr)

Tap a row to expand the full chart

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
›Shareholders' equityCr	10	16	19	19	32	37	46	73	202	278
›ReservesCr	10	16	15	16	27	32	36	63	186	267
›Total borrowingsCr	0	0	0	0	0	0	0	0	0	0
›InvestmentsCr	1	5	1	1	1	1	15	20	105	0
›Total assetsCr	14	21	28	26	38	44	59	92	257	667
›Current assetsCr	18	24	25	34	48	51	64	137	402	442
›Current liabilitiesCr	9	13	16	25	28	36	56	106	234	336
›Trade payablesCr	7	12	15	20	24	31	43	48	168	210
›Gross blockCr	4	5	19	20	20	21	39	48	61	67

Cash flow statement (₹ Cr)

Tap a row to expand the full chart

Metric	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026
›Operating CF (CFO)Cr	4	5	4	1	-0	12	13	-9	46	-10
›Investing CF (CFI)Cr	-1	-8	-13	-0	1	-14	-7	-8	-94	-33
›Financing CF (CFF)Cr	3	4	9	1	5	-2	3	44	100	69
›Net cash changeCr	5	0	-1	2	6	-4	8	26	52	25
›Closing cashCr	6	7	7	9	14	10	18	44	96	116

Cash flow components

CFO · CFI · CFF (₹ Cr)

CFOCFICFF

Q-DITS scorecard

Composite score

Quality (25%)67.6

Growth (25%)100

Valuation (20%)18

Piotroski (15%)44

Earnings Quality (10%)0

Momentum (5%)—

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score

4/9

✓ROA positiveROA 9.27%

✗CFO positiveCFO ₹-9.68 Cr

✗ROA improving13.89% → 9.27%

✗CFO > PAT (low accruals)CFO -9.68 vs PAT 32.05

✓Leverage decreasedD/E 0.75 → 0.34

✓Liquidity improvedCR 1.29 → 1.72

✓No share dilutionEPS 21.45 → 28.61

✗Margin improvedEBITDA mgn 18.69% → 14.79%

✗Asset turnover upAsset TO 1.33 → 1.15

Altman Z-Scoregrey

1.48

0.16

0.401

0.083

0.417

0.598

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality

67.6/100

ROE

23.7%

ROCE

27.9%

Margin

Debt

0.3

Int. cover

5.1x

Growth

100/100

Revenue 3Y

90%

Profit 3Y

83%

EPS

33.4%

Valuation

18/100

37.6x

5.9x

EV/EBITDA

19.2x

vs universe median: PE 25.6x · PB 2.81x · EV 13.41x

Earnings quality

0/100

CFO₹-10 Cr

PAT₹32 Cr

Accrual ratio0.063

CFO/PAT-0.3x

PEAD · SURGE

0 / 0

Revenue SUE-1.23

EPS SUE2.53

Latest quarter2026-03

Rev growth YoY18%

Shareholding pattern

Promoter66.8%

FII/FPI0.2%

DII0.1%

Public33.2%

Tap a row to expand the full chart

Metric	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›Promoter	73.5%	73.5%	69.4%	69.5%	69.5%	67.5%	66.8%	66.8%	66.8%
›FII / FPI	0%	0%	0%	0%	0%	0%	0%	0%	0.2%
›DII	0%	0%	0%	0%	0.3%	0.7%	0.6%	0.4%	0.1%
›Public / Retail	26.5%	26.5%	30.6%	30.5%	30.5%	32.6%	33.2%	33.2%	33.2%
›Promoter pledge	0%	0%	0%	0%	0%	0%	0%	0%	0%

Documents & filings

Loading documents…

Peer comparison

Company	MCap (Cr)	Revenue	PAT	PE	PB	ROE%	ROCE%	D/E
Polycab India Ltd.	1,51,831	28,884	2,708	56.8x	12.7x	25	34.9	0.01
KEI Industries Ltd.	53,841	11,748	918	58.6x	8.1x	15.6	21.5	0.03
Sterlite Technologies Ltd.	31,865	4,751	56	569x	14.1x	-3.6	3	0.92
RR Kabel Ltd.	26,244	9,722	487	53.3x	10.2x	20.8	28.4	0.09
Finolex Cables Ltd.	17,796	6,321	509	24.9x	2.9x	13.4	17.7	0
Diamond Power Infrastructure Ltd.	11,027	1,910	158	69.7x	-15.3x	0	0	-0.52
Precision Wires India Ltd.	7,474	5,463	155	48.1x	9.7x	16.6	26.9	0.11