QQ-DITS FMSS
AEPL

Artemis Electricals And Projects Ltd.

AEPLNSECapital GoodsElectric EquipmentSmall Cap
₹16.39
▲ 0.61%
loading…
55
Composite

Artemis Electricals since incorporation is into the business of manufacturing and trading of Light Emitting Diode ‘LED' Lights and LED lighting accessories. It is dependent on third party for manufacturing of LED bulbs. It manufactures and trades indoor and outdoor LED luminaries such as, Street lights, Solar Powered Home LED lighting Systems and LED based Street Lights, Down lights, Garden lights, pavement / walk through indication lights, etc. The application of its products is in spaces like general lighting, architectural, residential, office, industrial, shop, hospitality, and outdoor. The company's product basket consist of solutions across the LED luminary spectrum i.e. LED emitter to LED driver & LED luminaries including Solar Powered Home LED lighting Systems and LED based Street Lights.

www.artemiselectricals.comSector: Capital GoodsIndustry: Electric Equipment

Q-DITS fundamental score

55Composite
Growth
59
Profitability
37
Valuation
3
Quality
62
Solvency
70
Earnings
100

Key metrics

MCap
₹408 Cr
TTM PE
46.8x
Industry PE
57.8x
TTM EPS
₹0.35
Book Value
₹3.77
Face Value
₹1
Div Yield
0%
PEG
4.06x
PB
5.2x
ROE
9.2%
ROCE
11.6%
EBITDA mgn
16.2%
D/E
0.03
Int. Cover
37.5x
Curr. Ratio
1.49x
EPS
₹0.3

Growth — CAGR across horizons

Metric1Y3Y5Y10Y
Net Sales11.4%11.4%——
EBITDA11.6%4.1%——
Net Profit15.2%11.5%——

Score snapshot

Piotroski
7/9
Altman Z
1.55
Quality
61.9
Growth
58.9
Valuation
3
Earn. Qual
99.7
PEAD
0
SURGE
+1
Loading price data…
Loading delivery data…

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA

Annual financials — last 4 years

Tap a row to expand the full chart
MetricTrend2022202320242025
›RevenueCr34584172
›EBITDACr-711812
›EBITDA margin-20.8%19%19%16.2%
›Net profitCr-12648
›PAT margin-35%10.8%9.4%10.4%
›EPS₹₹-0.48₹0.03₹0.16₹0.3
›Revenue growth0%69.6%-29%74.9%
›PAT growth0%152.2%-37.9%93.9%
›ROE-17.3%8.7%5.1%9.2%
›ROCE-9.5%9%6.4%11.6%
›ROA-9.7%5%3.3%6.6%
›P/E0x55.4x228.2x59.1x
›P/B1.8x46x11.3x5.2x
›D/E0.40.40.20
›Current ratio2.2x0.8x1.9x1.5x
›Interest cover-1.6x5.4x6.3x37.5x

Quarterly results

Tap a row to expand the full chart
MetricTrend2023-122024-032024-062024-092024-122025-032025-062025-092025-122026-03
›RevenueCr14212418372016441
›Rev growth YoY-32.7%-92%9.1%-70.4%32.1%1,421.6%59.5%293.3%-76.9%8.7%
›EBITDACr2111452514
›EBITDA margin17.7%40.7%6.4%33.7%21.3%13.5%11.2%29.9%30.4%10.4%
›Net profitCr1101341413
›PAT growth YoY-42%-93.4%-45.2%-43.4%91.7%561.2%277%375%-69.4%-20.6%
›EPS₹₹0.05₹0.02₹0.01₹0.03₹0.1₹0.15₹0.05₹0.14₹0.03₹0.12

Balance sheet — last 5 years (₹ Cr)

Tap a row to expand the full chart
MetricTrend20222023202420252026
›Shareholders' equityCr6976798695
›ReservesCr4451536170
›Total borrowingsCr00000
›InvestmentsCr22481110
›Total assetsCr96798188142
›Current assetsCr6939575071
›Current liabilitiesCr3249293447
›Trade payablesCr2116152839
›Gross blockCr2728282811

Cash flow statement (₹ Cr)

Tap a row to expand the full chart
MetricTrend20222023202420252026
›Operating CF (CFO)Cr212214115
›Investing CF (CFI)Cr-17-8-5-30-1
›Financing CF (CFF)Cr16-4-17-10-1
›Net cash changeCr000113
›Closing cashCr000114

Cash flow components

CFO · CFI · CFF (₹ Cr)
CFOCFICFF

Q-DITS scorecard

Composite score
55
Quality (25%)61.9
Growth (25%)58.9
Valuation (20%)3
Piotroski (15%)78
Earnings Quality (10%)99.7
Momentum (5%)—

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score
7/9
✓ROA positiveROA 6.55%
✓CFO positiveCFO ₹15.02 Cr
✓ROA improving3.33% → 6.55%
✓CFO > PAT (low accruals)CFO 15.02 vs PAT 7.56
✓Leverage decreasedD/E 0.16 → 0.03
✗Liquidity improvedCR 1.95 → 1.49
✓No share dilutionEPS 0.16 → 0.3
✗Margin improvedEBITDA mgn 18.97% → 16.22%
✓Asset turnover upAsset TO 0.35 → 0.63
Altman Z-Scoregrey
1.55
X1
0.173
X2
0.489
X3
0.073
X4
0.665
X5
0.509

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality
61.9/100
ROE
9.2%
ROCE
11.6%
Margin
10.4%
Debt
0
Int. cover
37.5x
Growth
58.9/100
Revenue 3Y
11.4%
Profit 3Y
11.5%
EPS
93.9%
Valuation
3/100
PE
59.2x
PB
5.2x
EV/EBITDA
38.2x

vs universe median: PE 25.6x · PB 2.81x · EV 13.41x

Earnings quality
99.7/100
CFO₹15 Cr
PAT₹8 Cr
Accrual ratio-0.052
CFO/PAT1.99x
PEAD · SURGE
0 / +1
Revenue SUE-0.36
EPS SUE1.11
Latest quarter2026-03
Rev growth YoY8.7%

Shareholding pattern

Promoter72.5%
FII/FPI0%
DII0%
Public27.6%
Tap a row to expand the full chart
MetricTrend2024-032024-062024-092024-122025-032025-062025-092025-122026-03
›Promoter72.5%72.5%72.5%72.5%72.5%72.5%72.5%72.5%72.5%
›FII / FPI0%0%0%0%0%0%0%0%0%
›DII0%0%0%0%0%0%0%0%0%
›Public / Retail27.6%27.6%27.6%27.6%27.6%27.6%27.6%27.6%27.6%
›Promoter pledge20.7%20.7%20.7%20.7%20.7%20.7%20.7%20.7%20.7%

Documents & filings

Loading documents…

Peer comparison

CompanyMCap (Cr)RevenuePATPEPBROE%ROCE%D/E
Hitachi Energy India Ltd.1,64,3868,148988166.4x31.8x13.819.90
ABB India Ltd.1,53,65513,2031,66992.1x18.8x22.430.20
CG Power and Industrial Solutions Ltd.1,51,71812,4181,197125.8x19x28.639.90
GE Vernova T&D India Ltd.1,41,9846,2061,233115.1x52.8x40.356.10
Siemens Energy India Ltd.1,36,5318,7351,310104.2x28.4x29.240.20
Siemens Ltd.1,34,01917,9661,53348.7x9.7x18.925.60
Waaree Energies Ltd.89,96026,5373,88424.2x6.2x28.734.70.13