Ahluwalia Contracts (India) Ltd.
AHLUCONTNSERealtyConstruction - Real EstateSmall Cap
₹838.8
▲ 1.83%
loading…
49
Composite
The company is an Engineering, Procurement and Construction (EPC) Company, engaged in the business of Construction of Buildings (Residential and Commercial complexes, Information Technology (IT) Parks, Institutional Buildings, Hospitals and Corporate office, metro station and depot, Industrial and townships, BOT projects, urban infrastructure, etc.)
Q-DITS fundamental score
49Composite
Growth
31
Profitability
41
Valuation
49
Quality
56
Solvency
70
Earnings
81
Key metrics
MCap
₹5.6K Cr
TTM PE
21.1x
Industry PE
44.5x
TTM EPS
₹39.69
Book Value
₹307.36
Face Value
₹2
Div Yield
0.08%
PEG
1.91x
PB
3x
ROE
11.9%
ROCE
19.2%
EBITDA mgn
9.7%
D/E
0.01
Int. Cover
5.7x
Curr. Ratio
2.12x
EPS
₹30.17
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 11.4% | 17.2% | 18.2% | 13.8% |
| EBITDA | 27.1% | 12.7% | 23% | 10.5% |
| Net Profit | 31.6% | 11.1% | 28.1% | 12.2% |
Score snapshot
Piotroski
4/9
Altman Z
2.06
Quality
56
Growth
31.4
Valuation
49
Earn. Qual
81.2
PEAD
0
SURGE
-1
Loading price data…
Loading delivery data…
Revenue, profitability & returns
Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA
Annual financials — last 10 years
Tap a row to expand the full chart
| Metric | Trend | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 1,250 | 1,427 | 1,647 | 1,755 | 1,885 | 1,982 | 2,692 | 2,838 | 3,855 | 4,099 | |
| ›EBITDACr | 174 | 182 | 226 | 226 | 163 | 177 | 286 | 334 | 620 | 397 | |
| ›EBITDA margin | 14% | 12.8% | 13.7% | 12.9% | 8.7% | 8.9% | 10.6% | 11.8% | 11% | 9.7% | |
| ›Net profitCr | 84 | 86 | 115 | 117 | 64 | 77 | 155 | 194 | 375 | 202 | |
| ›PAT margin | 6.8% | 6% | 7% | 6.7% | 3.4% | 3.9% | 5.8% | 6.8% | 9.7% | 4.9% | |
| ›EPS₹ | ₹12.6 | ₹12.87 | ₹17.23 | ₹17.51 | ₹9.61 | ₹11.52 | ₹23.17 | ₹28.96 | ₹55.95 | ₹30.17 | |
| ›Revenue growth | 17.9% | 14.2% | 15.4% | 6.6% | 7.4% | 5.2% | 35.8% | 5.4% | 35.8% | 6.3% | |
| ›PAT growth | 31.8% | 2.2% | 33.8% | 1.6% | -45.1% | 19.9% | 101.1% | 25% | 93.2% | -46.1% | |
| ›ROE | 22.2% | 18.6% | 20.5% | 17.3% | 8.4% | 9.2% | 16.2% | 17.1% | 26.5% | 11.9% | |
| ›ROCE | 28.7% | 27.3% | 32.1% | 27.4% | 16% | 16.7% | 26.1% | 26% | 38.4% | 19.2% | |
| ›ROA | 7.8% | 7.3% | 9.4% | 8.7% | 4% | 4.1% | 7.7% | 8.6% | 13.3% | 5.9% | |
| ›P/E | 23.5x | 24.2x | 22.1x | 18.6x | 18.7x | 26x | 20.3x | 20x | 18.2x | 27.1x | |
| ›P/B | 4.7x | 4.1x | 4.1x | 3x | 1.5x | 2.3x | 3x | 3.2x | 4.3x | 3x | |
| ›D/E | 0.3 | 0.2 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | |
| ›Current ratio | 1.3x | 1.3x | 1.5x | 1.7x | 1.5x | 1.6x | 1.8x | 1.8x | 2.2x | 2.1x | |
| ›Interest cover | 4.4x | 5.8x | 8x | 10.3x | 3.8x | 3.4x | 5.8x | 8.9x | 11.5x | 5.7x |
Quarterly results
Tap a row to expand the full chart
| Metric | Trend | 2023-12 | 2024-03 | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 1,026 | 1,164 | 919 | 1,011 | 952 | 1,216 | 1,005 | 1,177 | 1,061 | 1,322 | |
| ›Rev growth YoY | 38.1% | 34.8% | 20.4% | 12.2% | -7.3% | 4.5% | 9.3% | 16.4% | 11.4% | 8.8% | |
| ›EBITDACr | 112 | 104 | 60 | 73 | 84 | 124 | 86 | 129 | 96 | 124 | |
| ›EBITDA margin | 10.9% | 9% | 6.6% | 7.3% | 8.9% | 10.2% | 8.6% | 10.9% | 9.1% | 9.4% | |
| ›Net profitCr | 71 | 200 | 31 | 38 | 49 | 83 | 51 | 79 | 54 | 80 | |
| ›PAT growth YoY | 57% | 176.8% | -38.4% | -30.5% | -30% | -58.4% | 67.1% | 105.9% | 9.4% | -3.7% | |
| ›EPS₹ | ₹10.49 | ₹29.83 | ₹4.56 | ₹5.77 | ₹7.39 | ₹12.44 | ₹7.64 | ₹11.73 | ₹8.07 | ₹12.24 |
Balance sheet — last 10 years (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Shareholders' equityCr | 505 | 621 | 737 | 803 | 879 | 1,035 | 1,228 | 1,600 | 1,798 | 2,059 | |
| ›ReservesCr | 491 | 608 | 724 | 789 | 865 | 1,022 | 1,215 | 1,587 | 1,785 | 2,046 | |
| ›Total borrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›InvestmentsCr | 174 | 130 | 134 | 224 | 243 | 234 | 168 | 188 | 191 | 0 | |
| ›Total assetsCr | 571 | 652 | 805 | 923 | 1,088 | 1,164 | 1,377 | 1,980 | 2,287 | 4,265 | |
| ›Current assetsCr | 846 | 910 | 1,132 | 1,286 | 1,559 | 1,558 | 2,004 | 2,631 | 3,012 | 3,179 | |
| ›Current liabilitiesCr | 661 | 600 | 680 | 836 | 972 | 882 | 1,116 | 1,214 | 1,419 | 1,679 | |
| ›Trade payablesCr | 352 | 378 | 429 | 523 | 640 | 619 | 672 | 700 | 847 | 815 | |
| ›Gross blockCr | 128 | 142 | 168 | 204 | 243 | 263 | 362 | 466 | 645 | 532 |
Cash flow statement (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Operating CF (CFO)Cr | 126 | 81 | 86 | 110 | 259 | 66 | 301 | 257 | 359 | 281 | |
| ›Investing CF (CFI)Cr | -9 | -20 | -43 | -46 | -48 | -101 | -166 | -310 | -323 | -257 | |
| ›Financing CF (CFF)Cr | -70 | -70 | 19 | -36 | -51 | -44 | -16 | 21 | -52 | -34 | |
| ›Net cash changeCr | 48 | -8 | 62 | 27 | 161 | -79 | 120 | -31 | -16 | -10 | |
| ›Closing cashCr | 84 | 75 | 138 | 165 | 326 | 246 | 366 | 335 | 318 | 308 |
Cash flow components
CFO · CFI · CFF (₹ Cr)
CFOCFICFF
Q-DITS scorecard
Composite score
49
Quality (25%)56
Growth (25%)31.4
Valuation (20%)49
Piotroski (15%)44
Earnings Quality (10%)81.2
Momentum (5%)—
Weighted blend, rescaled to the components available for this stock.
Piotroski F-Score
4/9
✓ROA positiveROA 5.92%
✓CFO positiveCFO ₹281.13 Cr
✗ROA improving13.32% → 5.92%
✓CFO > PAT (low accruals)CFO 281.13 vs PAT 202.08
✓Leverage decreasedD/E 0.03 → 0.01
✗Liquidity improvedCR 2.17 → 2.12
✗No share dilutionEPS 55.95 → 30.17
✗Margin improvedEBITDA mgn 11.03% → 9.7%
✗Asset turnover upAsset TO 1.37 → 1.2
Altman Z-Scoregrey
2.06
X1
0.352
X2
0.48
X3
0.078
X4
0.483
X5
0.961
>2.9 safe · 1.23–2.9 grey · <1.23 distress
Quality
56/100
ROE
11.9%
ROCE
19.2%
Margin
4.9%
Debt
0
Int. cover
5.7x
Growth
31.4/100
Revenue 3Y
17.2%
Profit 3Y
11.1%
EPS
-46.1%
Valuation
49/100
PE
27.1x
PB
3x
EV/EBITDA
11.4x
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Earnings quality
81.2/100
CFO₹281 Cr
PAT₹202 Cr
Accrual ratio-0.019
CFO/PAT1.39x
PEAD · SURGE
0 / -1
Revenue SUE-0.51
EPS SUE0.19
Latest quarter2026-03
Rev growth YoY8.8%
Documents & filings
Loading documents…
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| DLF Ltd. | 1,54,534 | 8,194 | 2,622 | 35x | 3.4x | 6.6 | 5.9 | 0.09 |
| Lodha Developers Ltd. | 91,789 | 16,676 | 3,422 | 26.8x | 4x | 15.2 | 15.9 | 0.36 |
| The Phoenix Mills Ltd. | 67,261 | 4,423 | 1,557 | 55x | 6.1x | 13.1 | 13.7 | 0.45 |
| Prestige Estates Projects Ltd. | 64,504 | 12,685 | 1,323 | 54x | 4x | 4.6 | 8.6 | 0.69 |
| Oberoi Realty Ltd. | 61,242 | 6,009 | 2,491 | 24.4x | 3.4x | 14.9 | 17.7 | 0.16 |
| Godrej Properties Ltd. | 54,052 | 5,131 | 1,877 | 29.2x | 2.8x | 10.2 | 7.6 | 0.71 |
| Anant Raj Ltd. | 18,708 | 2,512 | 554 | 33.7x | 3.2x | 10.8 | 11.3 | 0.11 |