AKG Exim Ltd.

AKGNSETradingTradingSmall Cap

₹10.84

▼ 2.52%

loading…

Composite

The company is a diversified merchant trading company in vast range of products & commodities with quality management system confirming to ISO 9001:2008. The Company is a merchandiser, distributor of variety of products including Non-Basmati Rice, Metal Scrap, Aluminium scrap, Iron Scrap, Spices and Dry Fruits, etc. The Company connects the seller and the markets, while ensuring lasting prosperity and sustainable supply at both ends. The Company is catering to a large number of customers with concentration on Indian and overseas subcontinent.

www.akg-global.comSector: TradingIndustry: Trading

Q-DITS fundamental score

34Composite

Growth

Profitability

Valuation

Quality

Solvency

Earnings

100

Key metrics

MCap

₹34 Cr

TTM PE

94.6x

Industry PE

39.1x

TTM EPS

₹0.11

Book Value

₹16.83

Face Value

₹10

Div Yield

PEG

-1.98x

0.7x

ROE

1.6%

ROCE

3.4%

EBITDA mgn

1.8%

D/E

0.21

Int. Cover

1.9x

Curr. Ratio

EPS

₹0.27

Growth — CAGR across horizons

Metric	1Y	3Y	5Y	10Y
Net Sales	-34.6%	-26.7%	-3.6%	—
EBITDA	-88%	-57.8%	-38.4%	—
Net Profit	-57.6%	-47.9%	-23.5%	—

Score snapshot

Piotroski

5/9

Altman Z

3.53

Quality

25.6

Growth

Valuation

Earn. Qual

100

PEAD

-2

SURGE

-2

Loading price data…

Loading delivery data…

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)

RevenueNet Profit

Margins (%)

EBITDA%PAT%

Return ratios (%)

ROEROCEROA

Annual financials — last 6 years

Tap a row to expand the full chart

Metric	2020	2021	2022	2023	2024	2025
›RevenueCr	66	104	186	221	184	133
›EBITDACr	4	3	4	4	4	2
›EBITDA margin	5.5%	2.7%	2%	2%	2%	1.8%
›Net profitCr	1	1	2	2	2	1
›PAT margin	1.6%	1.3%	1%	1.1%	0.8%	0.6%
›EPS₹	₹1.02	₹1.31	₹1.93	₹0.81	₹0.51	₹0.27
›Revenue growth	0%	57.3%	78.5%	18.7%	-17%	-27.7%
›PAT growth	0%	25.8%	42%	27.8%	-38.2%	-44%
›ROE	5.5%	6.7%	8.8%	6.7%	3%	1.6%
›ROCE	10.4%	8.9%	10.6%	8.5%	5.3%	3.4%
›ROA	3.5%	4.1%	4.8%	4.2%	2%	1.1%
›P/E	0x	22.5x	8.6x	38.9x	35.4x	46.1x
›P/B	0x	1.5x	0.8x	2x	1.1x	0.7x
›D/E	0.5	0.5	0.5	0.2	0.3	0.2
›Current ratio	2.8x	2.4x	2x	3.3x	2.9x	3x
›Interest cover	2x	2.9x	3.1x	3.4x	2.3x	1.9x

Quarterly results

Tap a row to expand the full chart

Metric	2023-12	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›RevenueCr	45	46	40	34	30	30	29	23	18	16
›Rev growth YoY	-34.1%	-20.4%	-28%	-7.8%	-33.8%	-36.1%	-29.3%	-31.2%	-38.6%	-44.5%
›EBITDACr	1	0	1	0	0	0	0	0	-0	0
›EBITDA margin	1.8%	0.7%	1.5%	1.1%	0.4%	1.7%	0.1%	1.7%	-2.7%	1.5%
›Net profitCr	0	0	0	0	0	0	0	0	0	0
›PAT growth YoY	-14.2%	-71.5%	-51.2%	-45.4%	-67.5%	0%	-65.8%	-26.1%	-32.5%	-74.1%
›EPS₹	₹0.15	₹0.1	₹0.08	₹0.05	₹0.05	₹0.09	₹0.02	₹0.04	₹0.03	₹0.02

Balance sheet — last 7 years (₹ Cr)

Tap a row to expand the full chart

Metric	2020	2021	2022	2023	2024	2025	2026
›Shareholders' equityCr	20	21	23	51	53	53	54
›ReservesCr	13	10	13	19	21	21	22
›Total borrowingsCr	0	0	0	0	0	0	0
›InvestmentsCr	0	0	0	0	0	0	0
›Total assetsCr	20	22	23	51	53	53	62
›Current assetsCr	30	34	43	69	74	76	61
›Current liabilitiesCr	11	14	21	21	25	25	8
›Trade payablesCr	1	3	6	8	8	9	1
›Gross blockCr	2	1	2	2	4	4	1

Cash flow statement (₹ Cr)

Tap a row to expand the full chart

Metric	2020	2021	2022	2023	2024	2025	2026
›Operating CF (CFO)Cr	11	-1	-0	-18	-3	1	4
›Investing CF (CFI)Cr	10	-1	0	0	-1	0	1
›Financing CF (CFF)Cr	-21	-1	2	26	-3	-3	-6
›Net cash changeCr	1	-3	2	8	-7	-2	-1
›Closing cashCr	3	0	2	10	3	1	0

Cash flow components

CFO · CFI · CFF (₹ Cr)

CFOCFICFF

Q-DITS scorecard

Composite score

Quality (25%)25.6

Growth (25%)0

Valuation (20%)40

Piotroski (15%)56

Earnings Quality (10%)100

Momentum (5%)—

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score

5/9

✓ROA positiveROA 1.09%

✓CFO positiveCFO ₹3.99 Cr

✗ROA improving2.02% → 1.09%

✓CFO > PAT (low accruals)CFO 3.99 vs PAT 0.86

✓Leverage decreasedD/E 0.27 → 0.21

✓Liquidity improvedCR 2.92 → 3.0

✗No share dilutionEPS 0.51 → 0.27

✗Margin improvedEBITDA mgn 1.99% → 1.81%

✗Asset turnover upAsset TO 2.43 → 1.69

Altman Z-Scoresafe

3.53

0.857

0.351

0.036

0.865

2.145

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality

25.6/100

ROE

1.6%

ROCE

3.4%

Margin

0.6%

Debt

0.2

Int. cover

1.9x

Growth

0/100

Revenue 3Y

-26.7%

Profit 3Y

-47.9%

EPS

-46.6%

Valuation

40/100

46.1x

0.8x

EV/EBITDA

20.7x

vs universe median: PE 25.6x · PB 2.81x · EV 13.41x

Earnings quality

100/100

CFO₹4 Cr

PAT₹1 Cr

Accrual ratio-0.051

CFO/PAT4.64x

PEAD · SURGE

-2 / -2

Revenue SUE-1.76

EPS SUE-1.17

Latest quarter2026-03

Rev growth YoY-44.5%

Shareholding pattern

Promoter37.6%

FII/FPI1.5%

DII0%

Public62.4%

Tap a row to expand the full chart

Metric	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›Promoter	57.8%	54.3%	51.5%	51.5%	37.6%	37.6%	37.6%	37.6%	37.6%
›FII / FPI	0%	0%	0%	0%	0%	0%	1.5%	1.5%	1.5%
›DII	0%	0%	0%	0%	0%	0%	0%	0%	0%
›Public / Retail	42.2%	45.7%	48.5%	48.5%	62.4%	62.4%	62.4%	62.4%	62.4%
›Promoter pledge	0%	0%	0%	0%	0%	0%	0%	0%	0%

Documents & filings

Loading documents…

Peer comparison

Company	MCap (Cr)	Revenue	PAT	PE	PB	ROE%	ROCE%	D/E
Adani Enterprises Ltd.	3,95,441	1,00,469	9,694	42.3x	4.9x	15.1	13.3	1.07
Premier Energies Ltd.	49,004	7,824	1,505	32.5x	11.4x	54.4	42	0.68
Aditya Infotech Ltd.	42,886	4,221	368	116.6x	22.9x	49.1	41.2	0.46
Aegis Logistics Ltd.	35,395	8,333	1,107	39.4x	5.8x	18.5	17.7	0.62
Redington Ltd.	21,960	1,19,162	1,284	14.7x	2.2x	22.4	27.6	0.3
Honasa Consumer Ltd.	13,616	2,392	200	68.1x	9.6x	6.5	9	0
RRP Semiconductor Ltd.	12,364	-7	-8	—	1,429.2x	208.5	80.2	0.71